Acme Capital
Your hands-on walkthrough
Explore the full diligence journey with editable sample data.
Try this here: Choose a deal and try an EBITDA adjustment or a sample import. Use “Fill sample data” in a form to get started quickly.
Analytics
Understand progress, concentration, and financial adjustments.
All amounts in USD · Calculations use approved adjustments only
Reported EBITDA$23.7MFrom deal intake
Accepted adjustments$1M2 approved adjustments
Adjusted EBITDA$24.7MReported EBITDA + approved adjustments
Normalized EBITDA · Adjustment Register
| Adjustment | Seller amount | Analyst amount | Status | Review |
|---|---|---|---|---|
| Owner compensation normalizationOwner compensation | $850,000 | $620,000 | Approved | |
| Non-recurring transaction costsOne-time legal fees | $420,000 | $420,000 | Approved | |
| Proposed run-rate savingsRun-rate savings | $750,000 | $0 | Pending Information |
Customer Concentration
1. AeroWorks$37.2M
29%
2. Other customers$36M
28%
3. Global Motors$24.4M
19%
4. Precision Systems$18M
14%
5. Northstar Industrial$12.8M
10%
Top 5 customers: 100.0% of revenue
Working Capital Peg
$13M
Based on 12 available months · AR + inventory + other current assets − AP − accrued expenses − other current liabilities
Imported Datasets · Source Lineage
| Dataset | Status | Source document | Records |
|---|---|---|---|
| FY2025 Management Accounts | Imported | Monthly_Financial_Statements_2023.pdf | 53 |